County Profile for Appling - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,317,844 Total Charges 57,277,142
Fixed Assets 15,969,253 Contract Allowance 29,168,175
Other Assets 248,697 Operating Revenue 28,108,967
Total Assets 23,535,794 Operating Expenses 30,471,424
Current Liabilities 3,530,354 Operating Margin -2,362,457
Long Term Liabilities 7,173,801 Other Income 2,242,846
Total Equity 12,831,639 Other Expense 0
Total Liabilities and Equity 23,535,794 Net Profit or Loss -119,611

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,575 Revenue per Bed $878,405 Revenue per Person $28,108,967
Net Margin per Discharge ($4,167) Net Margin per Bed ($73,827) Net Margin per Person ($2,362,457)
Net Profit per Discharge ($211) Net Profit per Bed ($3,738) Net Profit per Person ($119,611)
Net Fixed Assets per Discharge $28,164 Net Fixed Assets per Bed $499,039 Net Fixed Assets per Bed $15,969,253
Long Term Debt per Discharge $12,652 Long Term Debt per Bed $224,181 Long Term Debt per Person $7,173,801
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,772 Net Fixed Assets 1,573 Population Estimate 1,151
Total Revenue 1,683 Long Term Liabilities 1,393 Total Patient Discharges 1,757
Net Margin 2,256 Total Patient Beds 1,568
Net Profit or Loss 2,416

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,443,168 942,448 2.5924
31 Intensive Care Unit 733,759 780,202 0.9405
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 8,332,457 8,005,644 1.0408
50 Operating Room 453,582 1,815,991 0.2498
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 427,486 13 Nursing Administration 114,960
02,03 Captial Related - Movable Equipment 1,368,371 14 Central Services and Supply 0
04 Employee Benefits 2,592,449 15 Pharmacy 0
05 Administrative and General 4,259,793 16 Medical Records and Medical Library 328,225
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 679,817 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 663,606 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,120,360 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,555,067

County Profile for Appling - 2018